If you have these working one at a time, the best method to combine your results would probably be to
1. Copy your Excel table to another format, say fgdb
2. Use the Join Field tool to copy the distance field over from your two results tables
3. Use Add Field and Calculate Field to compute your difference field.
You could also take the step 2 results and export back to Excel and do the difference calculation there.